| (Rs.in Million) |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
| INCOME : | | | | |
| Gross Sales | 3450.00 | 2796.00 | 2261.00 | 1787.00 |
| Sales | | | | |
| Job Work/ Contract Receipts | 2781.00 | 2079.00 | 1580.00 | 1770.00 |
| Processing Charges / Service Income | 668.00 | 667.00 | 489.00 | 13.00 |
| Revenue from property development | | | | |
| Other Operational Income | 1.00 | 49.00 | 192.00 | 4.00 |
| Less: Excise Duty | | | | |
| Net Sales | 3450.00 | 2796.00 | 2261.00 | 1787.00 |
| EXPENDITURE : | | | | |
| Increase/Decrease in Stock | 239.00 | -297.00 | -68.00 | -279.00 |
| Raw Material Consumed | 747.00 | 1047.00 | 850.00 | 498.00 |
| Opening Raw Materials | 105.00 | 71.00 | 54.00 | 35.00 |
| Purchases Raw Materials | 781.00 | 1081.00 | 867.00 | 517.00 |
| Closing Raw Materials | 138.00 | 105.00 | 71.00 | 54.00 |
| Other Direct Purchases / Brought in cost | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1.00 | 1.00 | 1.00 | 1.00 |
| Electricity & Power | 1.00 | 1.00 | 1.00 | 1.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 97.00 | 79.00 | 47.00 | 31.00 |
| Salaries, Wages & Bonus | 91.00 | 75.00 | 43.00 | 29.00 |
| Contributions to EPF & Pension Funds | 1.00 | 1.00 | 1.00 | 1.00 |
| Workmen and Staff Welfare Expenses | 3.00 | 2.00 | 1.00 | 0.00 |
| Other Employees Cost | 2.00 | 2.00 | 3.00 | 1.00 |
| Other Manufacturing Expenses | 1508.00 | 1365.00 | 1006.00 | 1256.00 |
| Sub-contracted / Out sourced services | | | | |
| Processing Charges | 1485.00 | 1336.00 | 984.00 | 1245.00 |
| Repairs and Maintenance | 3.00 | 1.00 | 1.00 | 1.00 |
| Packing Material Consumed | | | | |
| Other Mfg Exp | 21.00 | 28.00 | 22.00 | 10.00 |
| General and Administration Expenses | 108.00 | 93.00 | 62.00 | 43.00 |
| Rent , Rates & Taxes | 39.00 | 38.00 | 17.00 | 23.00 |
| Insurance | 1.00 | 2.00 | 1.00 | 0.00 |
| Printing and stationery | 1.00 | 1.00 | 1.00 | 0.00 |
| Professional and legal fees | 19.00 | 13.00 | 20.00 | 5.00 |
| Traveling and conveyance | 10.00 | 10.00 | 4.00 | 3.00 |
| Other Administration | 48.00 | 40.00 | 23.00 | 15.00 |
| Selling and Distribution Expenses | 0.00 | 1.00 | 0.00 | 0.00 |
| Advertisement & Sales Promotion | 0.00 | 1.00 | 0.00 | 0.00 |
| Sales Commissions & Incentives | | | | |
| Freight and Forwarding | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 7.00 | 4.00 | 3.00 | 3.00 |
| Bad debts /advances written off | | | | |
| Provision for doubtful debts | 1.00 | 0.00 | 0.00 | 0.00 |
| Losson disposal of fixed assets(net) | | | | |
| Losson foreign exchange fluctuations | | | | |
| Losson sale of non-trade current investments | | | | |
| Other Miscellaneous Expenses | 6.00 | 4.00 | 2.00 | 2.00 |
| Less: Expenses Capitalised | | | | |
| Total Expenditure | 2709.00 | 2293.00 | 1901.00 | 1553.00 |
| Operating Profit (Excl OI) | 741.00 | 503.00 | 360.00 | 234.00 |
| Other Income | 20.00 | 14.00 | 12.00 | 19.00 |
| Interest Received | 20.00 | 14.00 | 12.00 | 15.00 |
| Dividend Received | | | | |
| Profit on sale of Fixed Assets | | | | 3.00 |
| Profits on sale of Investments | | | | |
| Provision Written Back | | | | |
| Foreign Exchange Gains | | | | |
| Others | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Profit | 761.00 | 517.00 | 372.00 | 252.00 |
| Interest | 158.00 | 118.00 | 104.00 | 96.00 |
| InterestonDebenture / Bonds | | | | |
| Interest on Term Loan | 87.00 | 77.00 | 60.00 | 59.00 |
| Intereston Fixed deposits | | | | |
| Bank Charges etc | 26.00 | 13.00 | 19.00 | 21.00 |
| Other Interest | 45.00 | 28.00 | 26.00 | 16.00 |
| PBDT | 604.00 | 399.00 | 268.00 | 156.00 |
| Depreciation | 20.00 | 18.00 | 10.00 | 11.00 |
| Profit Before Taxation & Exceptional Items | 584.00 | 380.00 | 258.00 | 145.00 |
| Exceptional Income / Expenses | | | | |
| Profit Before Tax | 587.00 | 386.00 | 261.00 | 145.00 |
| Provision for Tax | 154.00 | 104.00 | 70.00 | 37.00 |
| Current Income Tax | 153.00 | 104.00 | 70.00 | 38.00 |
| Deferred Tax | -2.00 | -1.00 | 0.00 | 0.00 |
| Other taxes | 2.00 | 1.00 | 0.00 | 0.00 |
| Profit After Tax | 433.00 | 282.00 | 191.00 | 108.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | |
| Share of Associate | | | | |
| Other Consolidated Items | | | | |
| Consolidated Net Profit | 433.00 | 282.00 | 191.00 | 108.00 |
| Adjustments to PAT | | | | |
| Profit Balance B/F | 1124.00 | 842.00 | 652.00 | 544.00 |
| Appropriations | 1557.00 | 1124.00 | 842.00 | 652.00 |
| General Reserves | | | | |
| Proposed Equity Dividend | | | | |
| Corporate dividend tax | | | | |
| Other Appropriation | 226.00 | | | |
| Equity Dividend % | | | | |
| Earnings Per Share | 14.00 | 37.00 | 25.00 | 14.00 |
| Adjusted EPS | 14.00 | 9.00 | 6.00 | 4.00 |